Condensed Balance Sheet (NT$K)
Item/Year |
Recent 5 Years
(Note1) |
|||||
2007 |
2008 |
2009 |
2010 |
2011 |
||
Current Assets | 4,315,996 |
2,837,092 |
6,227,432 |
5,609,370 |
3,422,494 |
|
Long-term Investment | 8,189,460 |
7,445,768 |
8,161,338 |
8,544,972 |
6,445,698 |
|
Fixed Assets | 940,134 |
836,326 |
843,627 |
784,822 |
721,693 |
|
Intangible Assets | 841,899 |
551,787 |
318,756 |
216,747 |
269,542 |
|
Other Assets | 1,380,877 |
1,260,233 |
849,309 |
443,536 |
407,443 |
|
Total Assets | 15,668,366 |
12,931,206 |
16,400,462 |
15,599,447 |
11,266,870 |
|
Current Liabilities | Before Distribution | 2,472,048 |
1,731,341 |
2,592,439 |
2,547,924 |
2,012,399 |
After Distribution | 3,898,782 |
1,731,341 |
2,592,439 |
3,025,452 |
(Note2) |
|
Long-term Liabilities | 0 |
0 |
1,257,500 |
75,500 |
0 |
|
Other Liabilities | 313,195 |
249,443 |
239,953 |
212,099 |
192,543 |
|
Total Liabilities | Before Distribution | 2,785,243 |
1,980,784 |
4,089,892 |
2,835,523 |
2,204,942 |
After Distribution | 4,211,977 |
1,980,784 |
3,313,051 |
(Note2) |
||
Capital Stock | 5,567,505 |
5,982,028 |
5,969,099 |
5,969,099 |
5,969,099 |
|
Capital Surplus | 1,553,917 |
1,587,558 |
1,871,301 |
1,969,595 |
1,730,465 |
|
Retain Earnings | Before Distribution | 5,644,622 |
3,924,634 |
4,306,149 |
5,079,860 |
2,617,410 |
After Distribution | 3,916,251 |
3,924,634 |
4,306,149 |
4,602,332 |
(Note2) |
|
Unrealized Gain (Loss) on Financial
Merchandise (Note 2) |
185,415 |
(561,966) |
116,449 |
(172,567) |
(1,190,315) |
|
Cumulative translation adjustments | 63,135 |
149,639 |
110,973 |
(18,662) |
90,505 |
|
Unrealized Net Loss on the Costs of Pensions | 0 |
0 |
0 |
0 |
0 |
|
Total Equity | Before Distribution | 12,883,123 |
10,950,422 |
12,310,570 |
12,763,924 |
9,061,928 |
After Distribution | 11,456,389 |
10,950,422 |
12,310,570 |
12,286,396 |
(Note2) |
Note1: Figures are audited for the past-5 years
Note2: Profits have not been distributed yet
Condensed Income Statement (NT$K)
Item/Year |
Recent 5 Years
(Note1) |
||||
2007 |
2008 |
2009 |
2010 |
2011 |
|
Net Sales | 9,214,059 |
6,093,179 |
7,349,600 |
6,129,584 |
3,599,747 |
Gross Profit | 3,912,226 |
2,357,964 |
2,434,607 |
2,255,319 |
958,074 |
Income from Operation | 1,606,196 |
516,709 |
586,440 |
336,416 |
(554,981) |
Non-operating Income (Gain) | 1,108,159 |
727,781 |
665,689 |
849,816 |
343,330 |
Non-operating Expense (Loss) | 417,873 |
1,084,466 |
554,466 |
40,159 |
1,557,724 |
Income From Operations of Continued Segments-Before Tax | 2,296,482 |
160,024 |
697,663 |
1,146,073 |
(1,769,375) |
Income From Operations of Continued Segments-After Tax | 2,061,502 |
8,383 |
381,515 |
773,711 |
(1,984,922) |
Income From Operations of Discontinued Segments | 0 |
0 |
0 |
0 |
0 |
Extraordinary Gain (Loss) | 0 |
0 |
0 |
0 |
0 |
Cumulative Effect of Changes in Accounting Principles | 0 |
0 |
0 |
0 |
0 |
Net Income | 2,061,502 |
8,383 |
381,515 |
773,711 |
(1,984,922) |
EPS | 3.53 |
0.01 |
0.64 |
1.30 |
(3.37) |
Adjusted EPS | 3.52 |
0.01 |
0.64 |
1.29 |
(3.37) |
Note1: Figures are audited for the past-5 years
